Org.nr 976 895 576 2010 → 2011 Year-over-year analysis

AGENTURHUSET UTLEIE AS: årsregnskap 2011 vs 2010

Grew 15% on revenue, stronger earnings

approved 2012-05-11; registry 2012-05-21; journal 2012 379761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGENTURHUSET UTLEIE AS. Revenue 5.84m NOK → 6.73m NOK (+15.2%). Net result +1.00m NOK → +1.44m NOK. Equity 4.19m NOK → 4.13m NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGENTURHUSET UTLEIE AS.

Scorecard

Revenue
5.84m NOK 6.73m NOK
+15.2%
Operating result
n/m +412.2k NOK
—
Net result
+1.00m NOK +1.44m NOK
+43.0%
Equity
4.19m NOK 4.13m NOK
-1.5%
Cash
971.1k NOK 596.9k NOK
-38.5%
Total assets
7.36m NOK 7.21m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.84m NOK to 6.73m NOK (+15.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.00m NOK → +1.44m NOK (net margin 17.2% → 21.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.14×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.19m NOK → 4.13m NOK (equity ratio 56.9% → 57.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 971.1k NOK → 596.9k NOK (-38.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.71m NOK → 1.71m NOK. Reported fact