Org.nr 976 895 576 2022 → 2023 Year-over-year analysis

AGENTURHUSET UTLEIE AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-08-22; registry 2024-09-02; journal 2024 738198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGENTURHUSET UTLEIE AS. Revenue 21.14m NOK → 20.99m NOK (-0.7%). Net result +5.42m NOK → +6.50m NOK. Equity 7.68m NOK → 14.18m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGENTURHUSET UTLEIE AS.

Scorecard

Revenue
21.14m NOK 20.99m NOK
-0.7%
Operating result
+7.03m NOK +8.32m NOK
+18.4%
Net result
+5.42m NOK +6.50m NOK
+20.0%
Equity
7.68m NOK 14.18m NOK
+84.6%
Cash
8.11m NOK 9.65m NOK
+19.0%
Total assets
25.49m NOK 24.14m NOK
-5.3%

What improved

  • ↑

    Operating result improved

    Operating result +7.03m NOK → +8.32m NOK (op. margin 33.3% → 39.6%). Calculated

  • ↑

    Net result improved

    Net result +5.42m NOK → +6.50m NOK (net margin 25.6% → 31.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.68m NOK → 14.18m NOK (equity ratio 30.1% → 58.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.11m NOK → 9.65m NOK (+19.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 2.43×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.14m NOK to 20.99m NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.32m NOK → 8.36m NOK (-10.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact