Org.nr 989 220 608 2022 → 2023 Year-over-year analysis

AGER AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, stronger earnings

approved 2024-02-15; registry 2024-07-30; journal 2024 689132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGER AS. Revenue 2.16m NOK → 2.37m NOK (+9.7%). Net result +56.4k NOK → +81.9k NOK. Equity 720.4k NOK → 802.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGER AS.

Scorecard

Revenue
2.16m NOK 2.37m NOK
+9.7%
Operating result
+86.9k NOK +130.5k NOK
+50.2%
Net result
+56.4k NOK +81.9k NOK
+45.1%
Equity
720.4k NOK 802.2k NOK
+11.4%
Cash
233.0k NOK 228.4k NOK
-2.0%
Total assets
1.68m NOK 1.52m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.16m NOK to 2.37m NOK (+9.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +86.9k NOK → +130.5k NOK (op. margin 4.0% → 5.5%). Calculated

  • ↑

    Net result improved

    Net result +56.4k NOK → +81.9k NOK (net margin 2.6% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 720.4k NOK → 802.2k NOK (equity ratio 42.9% → 52.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 977.3k NOK → 971.5k NOK (45% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 233.0k NOK → 228.4k NOK (-2.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 215.2k NOK → 72.3k NOK (-66.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 240 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact