AGER AS: årsregnskap 2025 vs 2024
Shrank 9% on revenue, slipped into loss
approved 2026-05-24; registry 2026-05-27; journal 2026 472420
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGER AS. Revenue 3.05m NOK → 2.79m NOK (-8.6%). Net result +772.9k NOK → -58.2k NOK. Equity 575.1k NOK → 1.21m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 575.1k NOK → 1.21m NOK (equity ratio 31.4% → 72.8%). Calculated
-
↑
Cash rose
Bank deposits 510.3k NOK → 661.3k NOK (+29.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio -17.27× → 47.89×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.05m NOK to 2.79m NOK (-8.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +798.9k NOK → +188.7k NOK (op. margin 26.2% → 6.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 772.9k NOK profit to a loss of 58.2k NOK. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 379 NOK → 1.75m NOK (0% → 63% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad -25.1k NOK → 1 502 NOK (+106.0% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 240.0k NOK → 240 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1. Reported fact