Org.nr 917 111 391 2016 → 2017 Year-over-year analysis

AGERA AKSELERATOR AS: årsregnskap 2017 vs 2016

Grew 318% on revenue

approved 2018-04-19; registry 2018-05-22; journal 2018 327248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGERA AKSELERATOR AS. Revenue 100.0k NOK → 418.2k NOK (+318.2%). Equity 30.3k NOK → -56.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGERA AKSELERATOR AS.

Scorecard

Revenue
100.0k NOK 418.2k NOK
+318.2%
Net result
n/m -87.2k NOK
—
Equity
30.3k NOK -56.9k NOK
-287.6%
Cash
9 297 NOK 350.0k NOK
+3664.6%
Total assets
850.4k NOK 766.4k NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.0k NOK to 418.2k NOK (+318.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 9 297 NOK → 350.0k NOK (+3664.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.3k NOK → -56.9k NOK (equity ratio 3.6% → -7.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 650 NOK → 53.3k NOK (+8092.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 21.5k NOK. Reported fact