Org.nr 917 111 391 2019 → 2020 Year-over-year analysis

AGERA AKSELERATOR AS: årsregnskap 2020 vs 2019

Grew 142% on revenue, returned to profit

approved 2020-12-31; registry 2021-10-18; journal 2021 831120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGERA AKSELERATOR AS. Revenue 1.64m NOK → 3.95m NOK (+141.8%). Net result -16.4k NOK → +1.18m NOK. Equity 5.65m NOK → 6.84m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGERA AKSELERATOR AS.

Scorecard

Revenue
1.64m NOK 3.95m NOK
+141.8%
Operating result
+81.2k NOK +1.65m NOK
+1927.6%
Net result
-16.4k NOK +1.18m NOK
+7321.0%
Equity
5.65m NOK 6.84m NOK
+20.9%
Cash
106.3k NOK 256.6k NOK
+141.3%
Total assets
14.22m NOK 15.09m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.64m NOK to 3.95m NOK (+141.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +81.2k NOK → +1.65m NOK (op. margin 5.0% → 41.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 16.4k NOK to a profit of 1.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.65m NOK → 6.84m NOK (equity ratio 39.7% → 45.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.3k NOK → 256.6k NOK (+141.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 532 NOK → 317.0k NOK (0% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 62.3k NOK → 667.7k NOK (+972.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.39m NOK → 13.8k NOK. Reported fact