Org.nr 917 111 391 2024 → 2025 Year-over-year analysis

AGERA AKSELERATOR AS: årsregnskap 2025 vs 2024

Grew 27% on revenue, weaker earnings

approved 2026-06-25; registry 2026-08-06; journal 2026 698556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGERA AKSELERATOR AS. Revenue 1.40m NOK → 1.78m NOK (+27.0%). Net result +2.87m NOK → +1.78m NOK. Equity 4.10m NOK → 35.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGERA AKSELERATOR AS.

Scorecard

Revenue
1.40m NOK 1.78m NOK
+27.0%
Operating result
+816.1k NOK +222.3k NOK
-72.8%
Net result
+2.87m NOK +1.78m NOK
-38.1%
Equity
4.10m NOK 35.4k NOK
-99.1%
Cash
137.0k NOK 945.2k NOK
+589.8%
Total assets
5.29m NOK 3.81m NOK
-28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.40m NOK to 1.78m NOK (+27.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 137.0k NOK → 945.2k NOK (+589.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +816.1k NOK → +222.3k NOK (op. margin 58.2% → 12.5%). Calculated

  • ↓

    Net result weakened

    Net result +2.87m NOK → +1.78m NOK (net margin 204.9% → 99.8%). Calculated

  • ↓

    Equity eroded

    Book equity 4.10m NOK → 35.4k NOK (equity ratio 77.4% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 182 NOK → 256.8k NOK (0% → 14% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.0k NOK → 1 NOK. Reported fact