Org.nr 987 056 118 2005 → 2006 Year-over-year analysis

AGERA EIENDOM AS: årsregnskap 2006 vs 2005

Grew 17% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGERA EIENDOM AS. Revenue 44.37m NOK → 51.86m NOK (+16.9%). Equity 845.2k NOK → 2.35m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGERA EIENDOM AS.

Scorecard

Revenue
44.37m NOK 51.86m NOK
+16.9%
Operating result
+629.2k NOK n/m
—
Net result
+1 060 NOK n/m
—
Equity
845.2k NOK 2.35m NOK
+178.4%
Cash
n/m 350.3k NOK
—
Total assets
9.11m NOK 7.25m NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.37m NOK to 51.86m NOK (+16.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 845.2k NOK → 2.35m NOK (equity ratio 9.3% → 32.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 739.7k NOK → 921.9k NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 41.52m NOK → 49.38m NOK (+18.9% YoY). Calculated