AGERA EIENDOM AS: årsregnskap 2010 vs 2009
Shrank 99% on revenue, weaker earnings, cash halved-plus
approved 2011-06-30; registry 2011-08-27; journal 2011 644830
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AGERA EIENDOM AS. Revenue 24.15m NOK → 227.7k NOK (-99.1%). Net result +968.6k NOK → +728.1k NOK. Equity 4.81m NOK → 4.08m NOK.
On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGERA EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +230.1k NOK → +292.8k NOK (op. margin 1.0% → 128.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 24.15m NOK to 227.7k NOK (-99.1% YoY). Calculated
-
↓
Net result weakened
Net result +968.6k NOK → +728.1k NOK (net margin 4.0% → 319.8%). Calculated
-
↓
Equity eroded
Book equity 4.81m NOK → 4.08m NOK (equity ratio 46.5% → 38.8%). Calculated
-
↓
Cash fell
Bank deposits 564.0k NOK → 64.8k NOK (-88.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.45× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 22.79m NOK → 7.53m NOK (-67.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 6 275 NOK. Reported fact