Org.nr 987 056 118 2011 → 2012 Year-over-year analysis

AGERA EIENDOM AS: årsregnskap 2012 vs 2011

Grew 64396% on revenue, weaker earnings

approved 2013-05-15; registry 2013-06-19; journal 2013 465811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGERA EIENDOM AS. Revenue 849.9k NOK → 548.14m NOK (+64396.2%). Net result +495.7k NOK → +175.0k NOK. Equity 3.58m NOK → 4.76m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGERA EIENDOM AS.

Scorecard

Revenue
849.9k NOK 548.14m NOK
+64396.2%
Operating result
+192.3k NOK +273.58m NOK
+142174.4%
Net result
+495.7k NOK +175.0k NOK
-64.7%
Equity
3.58m NOK 4.76m NOK
+32.8%
Cash
72.5k NOK 43.2k NOK
-40.4%
Total assets
7.85m NOK 16.68m NOK
+112.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 849.9k NOK to 548.14m NOK (+64396.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +192.3k NOK → +273.58m NOK (op. margin 22.6% → 49.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.58m NOK → 4.76m NOK (equity ratio 45.7% → 28.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +495.7k NOK → +175.0k NOK (net margin 58.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 72.5k NOK → 43.2k NOK (-40.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 896.2k NOK → 679.5k NOK (-24.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.54m NOK → 14.30m NOK. Reported fact