AGERA EIENDOM AS: årsregnskap 2014 vs 2013
Grew 21% on revenue, weaker earnings
approved 2015-05-21; registry 2015-07-18; journal 2015 608449
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGERA EIENDOM AS. Revenue 71.1k NOK → 86.3k NOK (+21.5%). Net result +1.07m NOK → +273.5k NOK. Equity 5.83m NOK → 5.55m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGERA EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 71.1k NOK to 86.3k NOK (+21.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 69.8k NOK → 80.6k NOK (+15.4% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.07m NOK → +273.5k NOK (net margin 1500.8% → 316.8%). Calculated
-
↓
Equity eroded
Book equity 5.83m NOK → 5.55m NOK (equity ratio 37.5% → 29.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.15× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 78.6k NOK → 45.7k NOK (-41.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 13.0k NOK → 2.00m NOK. Reported fact