Org.nr 987 056 118 2016 → 2017 Year-over-year analysis

AGERA EIENDOM AS: årsregnskap 2017 vs 2016

Grew 15% on revenue, cash halved-plus

approved 2018-05-31; registry 2018-06-20; journal 2018 514315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGERA EIENDOM AS. Revenue 2.22m NOK → 2.55m NOK (+14.7%). Equity 29.93m NOK → 35.77m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGERA EIENDOM AS.

Scorecard

Revenue
2.22m NOK 2.55m NOK
+14.7%
Equity
29.93m NOK 35.77m NOK
+19.5%
Cash
4.91m NOK 1.77m NOK
-64.0%
Total assets
97.76m NOK 97.33m NOK
-0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.55m NOK (+14.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 29.93m NOK → 35.77m NOK (equity ratio 30.6% → 36.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.84×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.91m NOK → 1.77m NOK (-64.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.91m NOK → 1.77m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 71 NOK → 1.44m NOK (+2023176.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.00m NOK → 3.00m NOK. Reported fact