Org.nr 987 056 118 2019 → 2020 Year-over-year analysis

AGERA EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 46% on revenue, returned to profit

approved 2021-06-10; registry 2021-07-22; journal 2021 526944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGERA EIENDOM AS. Revenue 2.84m NOK → 1.54m NOK (-45.9%). Net result -577.6k NOK → +801.4k NOK. Equity 45.02m NOK → 48.93m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGERA EIENDOM AS.

Scorecard

Revenue
2.84m NOK 1.54m NOK
-45.9%
Operating result
-482.7k NOK -308.7k NOK
+36.0%
Net result
-577.6k NOK +801.4k NOK
+238.7%
Equity
45.02m NOK 48.93m NOK
+8.7%
Cash
1 125 NOK 1.07m NOK
+95031.6%
Total assets
78.45m NOK 138.33m NOK
+76.3%

What improved

  • ↑

    Operating result improved

    Operating result -482.7k NOK → -308.7k NOK (op. margin -17.0% → -20.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 577.6k NOK to a profit of 801.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 45.02m NOK → 48.93m NOK (equity ratio 57.4% → 35.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 125 NOK → 1.07m NOK (+95031.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.84m NOK to 1.54m NOK (-45.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.84× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.58m NOK → 1.53m NOK (-40.8% YoY). Calculated