Org.nr 891 291 272 2014 → 2015 Year-over-year analysis

AGERA FORVALTNING AS: årsregnskap 2015 vs 2014

Shrank 86% on revenue, stronger earnings, cash halved-plus

approved 2016-04-25; registry 2016-07-14; journal 2016 681684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGERA FORVALTNING AS. Revenue 3.33m NOK → 473.4k NOK (-85.8%). Net result +76.2k NOK → +115.1k NOK. Equity 24.6k NOK → 22.0k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGERA FORVALTNING AS.

Scorecard

Revenue
3.33m NOK 473.4k NOK
-85.8%
Operating result
+80.4k NOK n/m
—
Net result
+76.2k NOK +115.1k NOK
+50.9%
Equity
24.6k NOK 22.0k NOK
-10.5%
Cash
27.6k NOK 13.7k NOK
-50.3%
Total assets
384.4k NOK 586.3k NOK
+52.5%

What improved

  • ↑

    Net result improved

    Net result +76.2k NOK → +115.1k NOK (net margin 2.3% → 24.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.33m NOK to 473.4k NOK (-85.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 24.6k NOK → 22.0k NOK (equity ratio 6.4% → 3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.6k NOK → 13.7k NOK (-50.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.75m NOK → 1.84m NOK (-33.0% YoY). Calculated