Org.nr 913 750 705 2014 → 2015 Year-over-year analysis

AGERA HOLDING AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2016-04-06; registry 2016-06-29; journal 2016 595597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGERA HOLDING AS. Revenue 9 334 NOK → 0 NOK (-100.0%). Net result +30.1k NOK → +40.3k NOK. Equity 199.9k NOK → 159.6k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
9 334 NOK 0 NOK
-100.0%
Operating result
+9 334 NOK -11.1k NOK
-219.2%
Net result
+30.1k NOK +40.3k NOK
+33.7%
Equity
199.9k NOK 159.6k NOK
-20.2%
Cash
69.1k NOK 28.8k NOK
-58.3%
Total assets
899.9k NOK 9 595 NOK
-98.9%

What improved

  • ↑

    Net result improved

    Net result +30.1k NOK → +40.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 334 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 334 NOK → -11.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 199.9k NOK → 159.6k NOK (equity ratio 22.2% → 1663.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.1k NOK → 28.8k NOK (-58.3% YoY). Calculated