AGERA NÆRINGSTOMTER 3 AS: årsregnskap 2022 vs 2021
Grew 31% on revenue, returned to profit
approved 2023-03-14; registry 2023-03-21; journal 2023 328636
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AGERA NÆRINGSTOMTER 3 AS. Revenue 122.0k NOK → 160.3k NOK (+31.4%). Net result -5 406 NOK → +65.1k NOK. Equity 4.20m NOK → 2.50m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGERA NÆRINGSTOMTER 3 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 122.0k NOK to 160.3k NOK (+31.4% YoY). Calculated
-
↑
Operating result improved
Operating result -14.9k NOK → +72.5k NOK (op. margin -12.2% → 45.2%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 5 406 NOK to a profit of 65.1k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.20m NOK → 2.50m NOK (equity ratio 39.1% → 23.1%). Calculated
-
↓
Cash fell
Bank deposits 76.3k NOK → 53.1k NOK (-30.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.86× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 4.20m NOK → 2.50m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 6 381 NOK → 6.52m NOK. Reported fact