Org.nr 917 214 689 2022 → 2023 Year-over-year analysis

AGERA NORGE AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, returned to profit

approved 2024-05-30; registry 2024-07-04; journal 2024 576114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGERA NORGE AS. Revenue 16.70m NOK → 18.93m NOK (+13.3%). Net result -1.57m NOK → +47.9k NOK. Equity 30.0k NOK → 77.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGERA NORGE AS.

Scorecard

Revenue
16.70m NOK 18.93m NOK
+13.3%
Operating result
-1.66m NOK +43.8k NOK
+102.6%
Net result
-1.57m NOK +47.9k NOK
+103.1%
Equity
30.0k NOK 77.9k NOK
+159.8%
Cash
791.4k NOK 600.6k NOK
-24.1%
Total assets
2.99m NOK 2.64m NOK
-11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.70m NOK to 18.93m NOK (+13.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.66m NOK → +43.8k NOK (op. margin -10.0% → 0.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.57m NOK to a profit of 47.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 77.9k NOK (equity ratio 1.0% → 3.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.03×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 791.4k NOK → 600.6k NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.35m NOK → 15.65m NOK (92% → 83% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 139.5k NOK → 131.7k NOK (-5.6% YoY). Calculated