AGERA PROSJEKTER AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, stronger earnings, fresh owner capital
approved 2017-02-03; registry 2017-05-27; journal 2017 349156
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AGERA PROSJEKTER AS. Revenue 4 NOK → 0 NOK (-100.0%). Net result +6 339 NOK → +29.4k NOK. Equity 2.99m NOK → 1.02m NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGERA PROSJEKTER AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +6 416 NOK → +24.5k NOK. Calculated
-
↑
Net result improved
Net result +6 339 NOK → +29.4k NOK. Calculated
-
↑
Cash rose
Bank deposits 1 009 NOK → 290.3k NOK (+28671.1% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 NOK → 1.00m NOK (+1000.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Equity eroded
Book equity 2.99m NOK → 1.02m NOK (equity ratio 296.6% → 1.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 128 NOK → 72.0k NOK. Reported fact