Org.nr 816 262 542 2020 → 2021 Year-over-year analysis

AGERA PROSJEKTER AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-06-29; registry 2022-07-18; journal 2022 662182

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGERA PROSJEKTER AS. Net result -5.64m NOK → +6.23m NOK. Equity -2.40m NOK → 3.83m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGERA PROSJEKTER AS.

At a glance

Revenue

22.4k NOK n/m

—

Operating result

-90.5k NOK -110.9k NOK

-22.7%

Net result

-5.64m NOK +6.23m NOK

+210.5%

Equity

-2.40m NOK 3.83m NOK

+259.4%

Cash

3 068 NOK 34.4k NOK

+1021.1%

Total assets

47.12m NOK 35.45m NOK

-24.8%

↑
Turned profitable

Net result flipped from a loss of 5.64m NOK to a profit of 6.23m NOK. Calculated
↑
Equity strengthened

Book equity -2.40m NOK → 3.83m NOK (equity ratio -5.1% → 10.8%). Calculated
↑
Cash rose

Bank deposits 3 068 NOK → 34.4k NOK (+1021.1% YoY). Calculated

↓
Operating result weakened

Operating result -90.5k NOK → -110.9k NOK. Calculated

·
Book investments changed

Investment / intangible book value 47.12m NOK → 35.41m NOK. Reported fact