Org.nr 816 262 542 2022 → 2023 Year-over-year analysis

AGERA PROSJEKTER AS: årsregnskap 2023 vs 2022

Slipped into loss, fresh owner capital

approved 2024-04-24; registry 2024-05-08; journal 2024 401589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGERA PROSJEKTER AS. Net result +140.9k NOK → -3.97m NOK. Equity 3.83m NOK → 1.33m NOK.

On the constructive side: operating result improved; current ratio back above 1×; owners injected capital. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGERA PROSJEKTER AS.

Scorecard

Operating result
-56.9k NOK -35.0k NOK
+38.5%
Net result
+140.9k NOK -3.97m NOK
-2918.3%
Equity
3.83m NOK 1.33m NOK
-65.3%
Cash
4 993 NOK 2 738 NOK
-45.2%
Total assets
21.30m NOK 12.59m NOK
-40.9%

What improved

  • ↑

    Operating result improved

    Operating result -56.9k NOK → -35.0k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 2.02×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.00m NOK → 1.33m NOK (+328.4k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 140.9k NOK profit to a loss of 3.97m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.83m NOK → 1.33m NOK (equity ratio 18.0% → 10.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 993 NOK → 2 738 NOK (-45.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 21.30m NOK → 11.08m NOK. Reported fact