Org.nr 916 457 367 2015 → 2016 Year-over-year analysis

AGERE AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2017-06-29; registry 2017-07-04; journal 2017 584139

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGERE AS. Revenue 111.0k NOK → 110 NOK (-99.9%). Net result +106.6k NOK → +28.8k NOK. Equity 2.86m NOK → 2.89m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGERE AS.

Scorecard

Revenue
111.0k NOK 110 NOK
-99.9%
Operating result
+84.6k NOK -20.7k NOK
-124.5%
Net result
+106.6k NOK +28.8k NOK
-73.0%
Equity
2.86m NOK 2.89m NOK
+1.0%
Cash
190.1k NOK 8 606 NOK
-95.5%
Total assets
2.89m NOK 2.91m NOK
+0.7%

What improved

  • ↑

    Equity strengthened

    Book equity 2.86m NOK → 2.89m NOK (equity ratio 99.1% → 99.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 111.0k NOK to 110 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +84.6k NOK → -20.7k NOK (op. margin 76.3% → -18862.7%). Calculated

  • ↓

    Net result weakened

    Net result +106.6k NOK → +28.8k NOK (net margin 96.0% → 26190.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.1k NOK → 8 606 NOK (-95.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 681 NOK → 2.86m NOK. Reported fact