Org.nr 916 457 367 2021 → 2022 Year-over-year analysis

AGERE AS: årsregnskap 2022 vs 2021

Weaker earnings

registry 2023-06-29; journal 2023 536230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGERE AS. Revenue 0 NOK → 2 022 NOK. Net result +365.7k NOK → +13.2k NOK. Equity 4.56m NOK → 3.54m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGERE AS.

Scorecard

Revenue
0 NOK 2 022 NOK
—
Operating result
-47.9k NOK -41.8k NOK
+12.7%
Net result
+365.7k NOK +13.2k NOK
-96.4%
Equity
4.56m NOK 3.54m NOK
-22.3%
Cash
20.1k NOK 14.1k NOK
-30.2%
Total assets
4.65m NOK 3.58m NOK
-23.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2 022 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -47.9k NOK → -41.8k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +365.7k NOK → +13.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.56m NOK → 3.54m NOK (equity ratio 98.0% → 98.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.1k NOK → 14.1k NOK (-30.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.96× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.47m NOK → 339.4k NOK. Reported fact