Org.nr 922 926 743 2022 → 2023 Year-over-year analysis

AGERE TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, stronger earnings

approved 2024-05-31; registry 2024-07-10; journal 2024 607501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGERE TRAFIKKSKOLE AS. Revenue 23.98m NOK → 19.21m NOK (-19.9%). Net result +84.9k NOK → +1.08m NOK. Equity 4.33m NOK → 4.10m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGERE TRAFIKKSKOLE AS.

Scorecard

Revenue
23.98m NOK 19.21m NOK
-19.9%
Operating result
+183.8k NOK +397.4k NOK
+116.2%
Net result
+84.9k NOK +1.08m NOK
+1169.9%
Equity
4.33m NOK 4.10m NOK
-5.4%
Cash
3.59m NOK 3.27m NOK
-8.7%
Total assets
9.16m NOK 10.51m NOK
+14.8%

What improved

  • ↑

    Operating result improved

    Operating result +183.8k NOK → +397.4k NOK (op. margin 0.8% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +84.9k NOK → +1.08m NOK (net margin 0.4% → 5.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.07m NOK → 7.56m NOK (38% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.98m NOK to 19.21m NOK (-19.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.33m NOK → 4.10m NOK (equity ratio 47.3% → 39.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.59m NOK → 3.27m NOK (-8.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.76m NOK → 1.86m NOK (-61.0% YoY). Calculated