Org.nr 992 454 504 2015 → 2016 Year-over-year analysis

AGES CONSULTING AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2018-04-13; registry 2018-04-23; journal 2018 278247

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AGES CONSULTING AS. Equity 606.9k NOK → 16.87m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGES CONSULTING AS.

At a glance

Revenue

0 NOK n/m

—

Operating result

-400.1k NOK -404.9k NOK

-1.2%

Equity

606.9k NOK 16.87m NOK

+2679.4%

Cash

1.55m NOK 6.52m NOK

+319.7%

Total assets

2.59m NOK 16.92m NOK

+553.5%

↑
Equity strengthened

Book equity 606.9k NOK → 16.87m NOK (equity ratio 23.4% → 99.7%). Calculated
↑
Cash rose

Bank deposits 1.55m NOK → 6.52m NOK (+319.7% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.56× → 131.73×. Calculated

↓
Operating result weakened

Operating result -400.1k NOK → -404.9k NOK. Calculated

·
Book investments changed

Investment / intangible book value 1.04m NOK → 10.40bn NOK. Reported fact