Org.nr 992 454 504 2022 → 2023 Year-over-year analysis

AGES CONSULTING AS: årsregnskap 2023 vs 2022

Grew 200% on revenue, weaker earnings

approved 2024-06-24; registry 2024-07-01; journal 2024 554728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGES CONSULTING AS. Revenue 105.0k NOK → 315.1k NOK (+200.1%). Net result -378.3k NOK → -640.5k NOK. Equity 12.74m NOK → 12.10m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGES CONSULTING AS.

Scorecard

Revenue
105.0k NOK 315.1k NOK
+200.1%
Operating result
-407.4k NOK -236.2k NOK
+42.0%
Net result
-378.3k NOK -640.5k NOK
-69.3%
Equity
12.74m NOK 12.10m NOK
-5.0%
Cash
2.01m NOK 1.68m NOK
-16.3%
Total assets
12.81m NOK 12.21m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 105.0k NOK to 315.1k NOK (+200.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -407.4k NOK → -236.2k NOK (op. margin -388.0% → -75.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -378.3k NOK → -640.5k NOK (net margin -360.3% → -203.3%). Calculated

  • ↓

    Equity eroded

    Book equity 12.74m NOK → 12.10m NOK (equity ratio 99.5% → 99.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.01m NOK → 1.68m NOK (-16.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 235.7k NOK → 245.7k NOK (224% → 78% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.08m NOK → 9.90m NOK. Reported fact