Org.nr 987 574 003 2004 → 2005 Year-over-year analysis

AGETO AS: årsregnskap 2005 vs 2004

Grew 3321% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGETO AS. Revenue 8 945 NOK → 306.0k NOK (+3320.9%). Net result -13.0k NOK → -18.1k NOK. Equity 687.0k NOK → 668.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
8 945 NOK 306.0k NOK
+3320.9%
Net result
-13.0k NOK -18.1k NOK
-38.6%
Equity
687.0k NOK 668.9k NOK
-2.6%
Total assets
700.9k NOK 157.2k NOK
-77.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 945 NOK to 306.0k NOK (+3320.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8 945 NOK → -958 NOK (100% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -13.0k NOK → -18.1k NOK (net margin -145.7% → -5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 687.0k NOK → 668.9k NOK (equity ratio 98.0% → 425.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 7 100 NOK. Reported fact