Org.nr 987 574 003 2013 → 2014 Year-over-year analysis

AGETO AS: årsregnskap 2014 vs 2013

Shrank 69% on revenue

approved 2016-02-16; registry 2016-02-18; journal 2016 307699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGETO AS. Revenue 1.35m NOK → 411.9k NOK (-69.4%). Equity 7.99m NOK → 811.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
1.35m NOK 411.9k NOK
-69.4%
Operating result
+34.3k NOK -41.0k NOK
-219.6%
Equity
7.99m NOK 811.2k NOK
-89.8%
Cash
3 795 NOK 10.1k NOK
+165.9%
Total assets
8.57m NOK 8.32m NOK
-2.9%

What improved

  • ↑

    Cash rose

    Bank deposits 3 795 NOK → 10.1k NOK (+165.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.35m NOK to 411.9k NOK (-69.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.3k NOK → -41.0k NOK (op. margin 2.5% → -9.9%). Calculated

  • ↓

    Equity eroded

    Book equity 7.99m NOK → 811.2k NOK (equity ratio 93.3% → 9.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.13m NOK → 2.04m NOK. Reported fact