Org.nr 987 574 003 2021 → 2022 Year-over-year analysis

AGETO AS: årsregnskap 2022 vs 2021

Grew 56% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-24; journal 2023 640518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGETO AS. Revenue 252.3k NOK → 392.8k NOK (+55.7%). Net result -1 591 NOK → -204.9k NOK. Equity 840.5k NOK → 370.2k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGETO AS.

Scorecard

Revenue
252.3k NOK 392.8k NOK
+55.7%
Operating result
-195.3k NOK -81.2k NOK
+58.4%
Net result
-1 591 NOK -204.9k NOK
-12780.1%
Equity
840.5k NOK 370.2k NOK
-56.0%
Cash
12.4k NOK 21.8k NOK
+75.5%
Total assets
5.52m NOK 4.60m NOK
-16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 252.3k NOK to 392.8k NOK (+55.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -195.3k NOK → -81.2k NOK (op. margin -77.4% → -20.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.4k NOK → 21.8k NOK (+75.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -1 591 NOK → -204.9k NOK (net margin -0.6% → -52.2%). Calculated

  • ↓

    Equity eroded

    Book equity 840.5k NOK → 370.2k NOK (equity ratio 15.2% → 8.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.33m NOK → 575.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 307 NOK → 4 339 NOK. Reported fact