Org.nr 920 959 156 2018 → 2019 Year-over-year analysis

AGF-ART AS: årsregnskap 2019 vs 2018

Grew 363% on revenue, stronger earnings

approved 2020-09-12; registry 2020-09-19; journal 2020 831700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGF-ART AS. Revenue 11.6k NOK → 53.8k NOK (+363.3%). Net result -25.0k NOK → -10.4k NOK. Equity -6 779 NOK → -17.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGF-ART AS.

Scorecard

Revenue
11.6k NOK 53.8k NOK
+363.3%
Operating result
-25.0k NOK -10.5k NOK
+58.1%
Net result
-25.0k NOK -10.4k NOK
+58.2%
Equity
-6 779 NOK -17.2k NOK
-154.0%
Cash
21.6k NOK 34.8k NOK
+60.8%
Total assets
32.1k NOK 35.7k NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.6k NOK to 53.8k NOK (+363.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -25.0k NOK → -10.5k NOK (op. margin -214.9% → -19.4%). Calculated

  • ↑

    Net result improved

    Net result -25.0k NOK → -10.4k NOK (net margin -214.9% → -19.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.6k NOK → 34.8k NOK (+60.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -6 779 NOK → -17.2k NOK (equity ratio -21.1% → -48.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -48.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 14.2k NOK → 30.0k NOK (+110.7% YoY). Calculated