Org.nr 920 959 156 2022 → 2023 Year-over-year analysis

AGF-ART AS: årsregnskap 2023 vs 2022

Shrank 51% on revenue, slipped into loss

approved 2024-03-08; registry 2024-03-12; journal 2024 324886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGF-ART AS. Revenue 50.2k NOK → 24.5k NOK (-51.2%). Net result +9 298 NOK → -5 991 NOK. Equity 9 121 NOK → 3 131 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGF-ART AS.

Scorecard

Revenue
50.2k NOK 24.5k NOK
-51.2%
Operating result
+9 298 NOK -5 777 NOK
-162.1%
Net result
+9 298 NOK -5 991 NOK
-164.4%
Equity
9 121 NOK 3 131 NOK
-65.7%
Cash
54.6k NOK 48.9k NOK
-10.6%
Total assets
54.6k NOK 48.9k NOK
-10.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.2k NOK to 24.5k NOK (-51.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 298 NOK → -5 777 NOK (op. margin 18.5% → -23.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 298 NOK profit to a loss of 5 991 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9 121 NOK → 3 131 NOK (equity ratio 16.7% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 54.6k NOK → 48.9k NOK (-10.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 15.6k NOK → 9 475 NOK (-39.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact