Org.nr 994 700 111 2008 → 2009 Year-over-year analysis

AGF AS: årsregnskap 2009 vs 2008

Stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGF AS. Net result +223 NOK → +32.5k NOK. Equity 774.3k NOK → 4 189 NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGF AS.

Scorecard

Operating result
+489 NOK +32.5k NOK
+6542.3%
Net result
+223 NOK +32.5k NOK
+14479.4%
Equity
774.3k NOK 4 189 NOK
-99.5%
Total assets
289 NOK 196.2k NOK
+67793.4%

What improved

  • ↑

    Operating result improved

    Operating result +489 NOK → +32.5k NOK. Calculated

  • ↑

    Net result improved

    Net result +223 NOK → +32.5k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 439 NOK → 159.3k NOK (+158.9k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 774.3k NOK → 4 189 NOK (equity ratio 267912.1% → 2.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 59.5k NOK → 185 NOK. Reported fact