Org.nr 994 700 111 2015 → 2016 Year-over-year analysis

AGF AS: årsregnskap 2016 vs 2015

Grew 23% on revenue, cash halved-plus

approved 2017-06-07; registry 2017-06-15; journal 2017 458139

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGF AS. Revenue 4.18m NOK → 5.13m NOK (+22.8%). Equity 4.19bn NOK → 4.19bn NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AGF AS.

Scorecard

Revenue
4.18m NOK 5.13m NOK
+22.8%
Operating result
+4.13m NOK +3.45m NOK
-16.4%
Equity
4.19bn NOK 4.19bn NOK
-0.0%
Cash
14.12m NOK 2.23m NOK
-84.2%
Total assets
192.34m NOK 191.90m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.18m NOK to 5.13m NOK (+22.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.13m NOK → +3.45m NOK (op. margin 98.8% → 67.2%). Calculated

  • ↓

    Equity eroded

    Book equity 4.19bn NOK → 4.19bn NOK (equity ratio 2179.5% → 2184.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.12m NOK → 2.23m NOK (-84.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.12m NOK → 2.23m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 141.30m NOK → 137.30m NOK — check capital reduction, conversion, or reclassification. Interpretation