Org.nr 994 700 111 2017 → 2018 Year-over-year analysis

AGF AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, cash halved-plus

approved 2019-06-17; registry 2019-06-26; journal 2019 536476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGF AS. Revenue 10.35m NOK → 8.84m NOK (-14.6%). Equity 4.20bn NOK → 4.20bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGF AS.

Scorecard

Revenue
10.35m NOK 8.84m NOK
-14.6%
Operating result
+8.60m NOK +6.08m NOK
-29.2%
Net result
n/m +5.04m NOK
—
Equity
4.20bn NOK 4.20bn NOK
+0.1%
Cash
12.15m NOK 5.48m NOK
-54.9%
Total assets
197.71m NOK 201.50m NOK
+1.9%

What improved

  • ↑

    Equity strengthened

    Book equity 4.20bn NOK → 4.20bn NOK (equity ratio 2123.1% → 2084.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.35m NOK to 8.84m NOK (-14.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.60m NOK → +6.08m NOK (op. margin 83.1% → 68.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.15m NOK → 5.48m NOK (-54.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 134.30m NOK → 132.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 249 NOK → 8.15m NOK. Reported fact