Org.nr 994 700 111 2021 → 2022 Year-over-year analysis

AGF AS: årsregnskap 2022 vs 2021

Shrank 12% on revenue, weaker earnings

approved 2023-06-22; registry 2023-07-03; journal 2023 540971

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGF AS. Revenue 1.80m NOK → 1.59m NOK (-11.8%). Net result +1.73m NOK → +1.34m NOK. Equity 4.20bn NOK → 5.19bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGF AS.

Scorecard

Revenue
1.80m NOK 1.59m NOK
-11.8%
Operating result
+1.73m NOK +1.46m NOK
-15.5%
Net result
+1.73m NOK +1.34m NOK
-22.8%
Equity
4.20bn NOK 5.19bn NOK
+23.6%
Cash
14.24m NOK 7.85m NOK
-44.9%
Total assets
197.66m NOK 189.13m NOK
-4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 4.20bn NOK → 5.19bn NOK (equity ratio 2123.6% → 2743.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.80m NOK to 1.59m NOK (-11.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.73m NOK → +1.46m NOK (op. margin 96.0% → 92.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.73m NOK → +1.34m NOK (net margin 96.1% → 84.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.24m NOK → 7.85m NOK (-44.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 124.30m NOK → 114.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.48m NOK → 10.00m NOK. Reported fact