Org.nr 918 317 740 2016 → 2017 Year-over-year analysis

AGF UTVIKLING AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-06-30; registry 2018-07-17; journal 2018 720565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGF UTVIKLING AS. Equity 30.0k NOK → 24.5k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGF UTVIKLING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m -5 575 NOK
—
Net result
n/m -5 549 NOK
—
Equity
30.0k NOK 24.5k NOK
-18.5%
Cash
30.0k NOK 24.5k NOK
-18.5%
Total assets
30.0k NOK 269.5k NOK
+798.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 24.5k NOK (equity ratio 100.0% → 9.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 24.5k NOK (-18.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation