Org.nr 918 317 740 2021 → 2022 Year-over-year analysis

AGF UTVIKLING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-05-04; registry 2023-05-08; journal 2023 393152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGF UTVIKLING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -17.7k NOK → -15.7k NOK. Equity -1 791 NOK → -17.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGF UTVIKLING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-6 898 NOK -5 316 NOK
+22.9%
Net result
-17.7k NOK -15.7k NOK
+11.3%
Equity
-1 791 NOK -17.5k NOK
-876.0%
Cash
4 340 NOK 1 693 NOK
-61.0%
Total assets
255.3k NOK 246.7k NOK
-3.4%

What improved

  • ↑

    Operating result improved

    Operating result -6 898 NOK → -5 316 NOK. Calculated

  • ↑

    Net result improved

    Net result -17.7k NOK → -15.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1 791 NOK → -17.5k NOK (equity ratio -0.7% → -7.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 340 NOK → 1 693 NOK (-61.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation