Org.nr 921 169 523 2018 → 2019 Year-over-year analysis

AGF VVS AS: årsregnskap 2019 vs 2018

Shrank 94% on revenue

approved 2020-05-29; registry 2020-09-16; journal 2020 824717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGF VVS AS. Revenue 778.3k NOK → 44.8k NOK (-94.2%). Equity 95.3k NOK → -96.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGF VVS AS.

Scorecard

Revenue
778.3k NOK 44.8k NOK
-94.2%
Operating result
+778 NOK n/m
—
Equity
95.3k NOK -96.5k NOK
-201.2%
Cash
61.1k NOK 92.5k NOK
+51.6%
Total assets
721.3k NOK 882.4k NOK
+22.3%

What improved

  • ↑

    Cash rose

    Bank deposits 61.1k NOK → 92.5k NOK (+51.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 778.3k NOK to 44.8k NOK (-94.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 95.3k NOK → -96.5k NOK (equity ratio 13.2% → -10.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 428.0k NOK → 194.5k NOK (-54.6% YoY). Calculated