Org.nr 921 169 523 2020 → 2021 Year-over-year analysis

AGF VVS AS: årsregnskap 2021 vs 2020

Grew 113% on revenue, stronger earnings

approved 2022-01-31; registry 2022-04-09; journal 2022 195350

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGF VVS AS. Revenue 1.96m NOK → 4.18m NOK (+112.6%). Net result +82.8k NOK → +141.0k NOK. Equity -13.7k NOK → 5.13m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGF VVS AS.

Scorecard

Revenue
1.96m NOK 4.18m NOK
+112.6%
Operating result
+104.8k NOK +168.5k NOK
+60.7%
Net result
+82.8k NOK +141.0k NOK
+70.2%
Equity
-13.7k NOK 5.13m NOK
+37659.9%
Cash
169.8k NOK 716.5k NOK
+322.0%
Total assets
630.7k NOK 630.6k NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.96m NOK to 4.18m NOK (+112.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +104.8k NOK → +168.5k NOK (op. margin 5.3% → 4.0%). Calculated

  • ↑

    Net result improved

    Net result +82.8k NOK → +141.0k NOK (net margin 4.2% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -13.7k NOK → 5.13m NOK (equity ratio -2.2% → 813.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 169.8k NOK → 716.5k NOK (+322.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 874.5k NOK → 56.3k NOK (-93.6% YoY). Calculated