Org.nr 864 536 832 1998 → 1999 Year-over-year analysis

AGG INVEST AS: årsregnskap 1999 vs 1998

Shrank 71% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AGG INVEST AS. Revenue 4.15m NOK → 1.22m NOK (-70.7%). Equity 440.3k NOK → 353.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
4.15m NOK 1.22m NOK
-70.7%
Operating result
+43.7k NOK -90.2k NOK
-306.3%
Equity
440.3k NOK 353.0k NOK
-19.8%
Total assets
1.96m NOK 1.43m NOK
-27.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.15m NOK to 1.22m NOK (-70.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +43.7k NOK → -90.2k NOK (op. margin 1.1% → -7.4%). Calculated

  • ↓

    Equity eroded

    Book equity 440.3k NOK → 353.0k NOK (equity ratio 22.4% → 24.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.21× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 440.9k NOK → 2.41m NOK (11% → 198% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 700.9k NOK → 573.3k NOK (-18.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 233.0k NOK → 83.0k NOK. Reported fact