Org.nr 864 536 832 2004 → 2005 Year-over-year analysis

AGG INVEST AS: årsregnskap 2005 vs 2004

Shrank 79% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGG INVEST AS. Revenue 2.55m NOK → 535.1k NOK (-79.0%). Net result +573.2k NOK → -18.5k NOK. Equity 256.0k NOK → 237.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
2.55m NOK 535.1k NOK
-79.0%
Operating result
+872.0k NOK -34.0k NOK
-103.9%
Net result
+573.2k NOK -18.5k NOK
-103.2%
Equity
256.0k NOK 237.5k NOK
-7.2%
Total assets
2.56m NOK 2.32m NOK
-9.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.55m NOK to 535.1k NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +872.0k NOK → -34.0k NOK (op. margin 34.2% → -6.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 573.2k NOK profit to a loss of 18.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 256.0k NOK → 237.5k NOK (equity ratio 10.0% → 10.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.61× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 240 NOK → 240.0k NOK. Reported fact