Org.nr 864 536 832 2013 → 2014 Year-over-year analysis

AGG INVEST AS: årsregnskap 2014 vs 2013

Shrank 30% on revenue

approved 2015-05-11; registry 2015-06-02; journal 2015 419754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGG INVEST AS. Revenue 663.6k NOK → 465.2k NOK (-29.9%). Equity 163.8k NOK → 822.7k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGG INVEST AS.

Scorecard

Revenue
663.6k NOK 465.2k NOK
-29.9%
Operating result
+273.4k NOK n/m
—
Net result
n/m +658.9k NOK
—
Equity
163.8k NOK 822.7k NOK
+402.3%
Cash
23.8k NOK 31.9k NOK
+34.3%
Total assets
1.63m NOK 1.91m NOK
+17.1%

What improved

  • ↑

    Equity strengthened

    Book equity 163.8k NOK → 822.7k NOK (equity ratio 10.0% → 43.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.8k NOK → 31.9k NOK (+34.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 3.29×. Calculated

  • ↑

    Payroll decreased

    Salary cost 9 262 NOK → 2 NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 663.6k NOK to 465.2k NOK (-29.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 82.9k NOK → 166.1k NOK (+100.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 254.2k NOK → 664.4k NOK. Reported fact