Org.nr 883 840 712 2007 → 2008 Year-over-year analysis

AGGAHYTTER AS: årsregnskap 2008 vs 2007

Shrank 73% on revenue

approved 2009-03-17; registry 2009-03-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGGAHYTTER AS. Revenue 1.52m NOK → 413.0k NOK (-72.8%). Equity 620.5k NOK → -39.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGGAHYTTER AS.

Scorecard

Revenue
1.52m NOK 413.0k NOK
-72.8%
Operating result
+1.30m NOK -808.3k NOK
-162.4%
Equity
620.5k NOK -39.2k NOK
-106.3%
Total assets
4.34m NOK 3.24m NOK
-25.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 385.4k NOK → 8 541 NOK (25% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.52m NOK to 413.0k NOK (-72.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.30m NOK → -808.3k NOK (op. margin 85.3% → -195.7%). Calculated

  • ↓

    Equity eroded

    Book equity 620.5k NOK → -39.2k NOK (equity ratio 14.3% → -1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 200 NOK → 200.0k NOK. Reported fact