Org.nr 992 007 737 2009 → 2010 Year-over-year analysis

AGGAHYTTER PANORAMA AS: årsregnskap 2010 vs 2009

Grew 1166% on revenue

approved 2011-07-31; registry 2011-09-22; journal 2011 769504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGGAHYTTER PANORAMA AS. Revenue 25.5k NOK → 322.3k NOK (+1165.9%). Equity 520.9k NOK → 199.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGGAHYTTER PANORAMA AS.

Scorecard

Revenue
25.5k NOK 322.3k NOK
+1165.9%
Operating result
-323.4k NOK +73.5k NOK
+122.7%
Equity
520.9k NOK 199.2k NOK
-61.8%
Total assets
817.4k NOK 6.09m NOK
+645.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.5k NOK to 322.3k NOK (+1165.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -323.4k NOK → +73.5k NOK (op. margin -1270.1% → 22.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 520.9k NOK → 199.2k NOK (equity ratio 63.7% → 3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation