Org.nr 992 007 737 2017 → 2018 Year-over-year analysis

AGGAHYTTER PANORAMA AS: årsregnskap 2018 vs 2017

Grew 5% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-11; journal 2019 676943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGGAHYTTER PANORAMA AS. Revenue 936.9k NOK → 986.6k NOK (+5.3%). Net result +57.0k NOK → +125.3k NOK. Equity 66.1k NOK → 191.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGGAHYTTER PANORAMA AS.

Scorecard

Revenue
936.9k NOK 986.6k NOK
+5.3%
Operating result
+187.0k NOK +368.2k NOK
+96.9%
Net result
+57.0k NOK +125.3k NOK
+119.9%
Equity
66.1k NOK 191.4k NOK
+189.5%
Cash
490.5k NOK 256.9k NOK
-47.6%
Total assets
7.65m NOK 7.35m NOK
-3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 936.9k NOK to 986.6k NOK (+5.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +187.0k NOK → +368.2k NOK (op. margin 20.0% → 37.3%). Calculated

  • ↑

    Net result improved

    Net result +57.0k NOK → +125.3k NOK (net margin 6.1% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 66.1k NOK → 191.4k NOK (equity ratio 0.9% → 2.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 490.5k NOK → 256.9k NOK (-47.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.44× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 214.4k NOK → 214 NOK (-99.9% YoY). Calculated