AGGAHYTTER PANORAMA AS: årsregnskap 2025 vs 2024
Slipped into loss, cash halved-plus
approved 2026-04-24; registry 2026-04-27; journal 2026 398449
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGGAHYTTER PANORAMA AS. Revenue 1.11m NOK → 1.14m NOK (+3.2%). Net result +77.2k NOK → -28.8k NOK. Equity 530.2k NOK → 501.4k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AGGAHYTTER PANORAMA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.11m NOK to 1.14m NOK (+3.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +599.6k NOK → +518.7k NOK (op. margin 54.0% → 45.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 77.2k NOK profit to a loss of 28.8k NOK. Calculated
-
↓
Equity eroded
Book equity 530.2k NOK → 501.4k NOK (equity ratio 7.5% → 7.2%). Calculated
-
↓
Cash fell
Bank deposits 233.8k NOK → 52.2k NOK (-77.7% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 10.8k NOK (0% → 1% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 713 NOK → 12.4k NOK (+625.5% YoY). Calculated