AGGE & FRITTE AS: årsregnskap 2024 vs 2023
Grew 276012% on revenue, returned to profit, cash halved-plus
approved 2025-06-30; registry 2025-07-14; journal 2025 669020
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AGGE & FRITTE AS. Revenue 4 234 NOK → 11.69m NOK (+276011.5%). Net result -207.8k NOK → +57.8k NOK. Equity 21.3k NOK → 4.27m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGGE & FRITTE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4 234 NOK to 11.69m NOK (+276011.5% YoY). Calculated
-
↑
Operating result improved
Operating result -268.9k NOK → +131.0k NOK (op. margin -6349.9% → 1.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 207.8k NOK to a profit of 57.8k NOK. Calculated
-
↑
Equity strengthened
Book equity 21.3k NOK → 4.27m NOK (equity ratio 0.8% → 119.4%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 721.1k NOK → 357.4k NOK (-50.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 432.98× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 589 NOK → 5.68m NOK (38% → 49% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2 016 NOK → 3.26m NOK (+161746.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 11. Reported fact