Org.nr 914 456 797 2018 → 2019 Year-over-year analysis

AGGRATOR INKUBATOR ÅS AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, weaker earnings

approved 2020-06-08; registry 2020-09-12; journal 2020 799611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGGRATOR INKUBATOR ÅS AS. Revenue 7.18m NOK → 5.03m NOK (-29.9%). Net result +4.10m NOK → +46.9k NOK. Equity 1.19m NOK → 1.24m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGGRATOR INKUBATOR ÅS AS.

Scorecard

Revenue
7.18m NOK 5.03m NOK
-29.9%
Operating result
+91.9k NOK +46.7k NOK
-49.2%
Net result
+4.10m NOK +46.9k NOK
-98.9%
Equity
1.19m NOK 1.24m NOK
+3.9%
Cash
1.14m NOK 820.6k NOK
-28.2%
Total assets
1.87m NOK 2.30m NOK
+23.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.19m NOK → 1.24m NOK (equity ratio 63.8% → 53.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.18m NOK → 2.51m NOK (44% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.18m NOK to 5.03m NOK (-29.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +91.9k NOK → +46.7k NOK (op. margin 1.3% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +4.10m NOK → +46.9k NOK (net margin 57.1% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 820.6k NOK (-28.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.00m NOK → 1.16m NOK (-61.3% YoY). Calculated