Org.nr 914 456 797 2022 → 2023 Year-over-year analysis

AGGRATOR INKUBATOR ÅS AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, weaker earnings

approved 2024-05-08; registry 2024-06-05; journal 2024 421013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGGRATOR INKUBATOR ÅS AS. Revenue 5.02m NOK → 4.58m NOK (-8.9%). Net result -42.4k NOK → -565.8k NOK. Equity 2.40m NOK → 1.83m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
5.02m NOK 4.58m NOK
-8.9%
Operating result
-41.5k NOK -604.2k NOK
-1356.0%
Net result
-42.4k NOK -565.8k NOK
-1234.6%
Equity
2.40m NOK 1.83m NOK
-23.6%
Cash
2.72m NOK 3.25m NOK
+19.6%
Total assets
3.14m NOK 3.64m NOK
+15.8%

What improved

  • ↑

    Cash rose

    Bank deposits 2.72m NOK → 3.25m NOK (+19.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.02m NOK to 4.58m NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -41.5k NOK → -604.2k NOK (op. margin -0.8% → -13.2%). Calculated

  • ↓

    Net result weakened

    Net result -42.4k NOK → -565.8k NOK (net margin -0.8% → -12.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.40m NOK → 1.83m NOK (equity ratio 76.3% → 50.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.92m NOK → 4.48m NOK (78% → 98% of revenue). Calculated