Org.nr 913 675 169 2015 → 2016 Year-over-year analysis

AGGREGATED GAS RESOURCES AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, weaker earnings

approved 2017-06-28; registry 2017-07-11; journal 2017 677677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGGREGATED GAS RESOURCES AS. Revenue 9 NOK → 0 NOK (-100.0%). Net result +25.7k NOK → +4 407 NOK. Equity -26.5k NOK → -30.9k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGGREGATED GAS RESOURCES AS.

Scorecard

Revenue
9 NOK 0 NOK
-100.0%
Net result
+25.7k NOK +4 407 NOK
-82.9%
Equity
-26.5k NOK -30.9k NOK
-16.6%
Cash
1 582 NOK 1 283 NOK
-18.9%
Total assets
1 582 NOK 1 283 NOK
-18.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +25.7k NOK → +4 407 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -26.5k NOK → -30.9k NOK (equity ratio -1674.3% → -2408.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2408.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation