Org.nr 913 675 169 2020 → 2021 Year-over-year analysis

AGGREGATED GAS RESOURCES AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus

registry 2022-07-14; journal 2022 710196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGGREGATED GAS RESOURCES AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +6 439 NOK → -7 038 NOK. Equity -35.0k NOK → -42.0k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGGREGATED GAS RESOURCES AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-300 NOK -299 NOK
+0.3%
Net result
+6 439 NOK -7 038 NOK
-209.3%
Equity
-35.0k NOK -42.0k NOK
-20.1%
Cash
84.4k NOK 84 NOK
-99.9%
Total assets
6 823 NOK 84 NOK
-98.8%

What improved

  • ↑

    Operating result improved

    Operating result -300 NOK → -299 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 6 439 NOK profit to a loss of 7 038 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -35.0k NOK → -42.0k NOK (equity ratio -512.9% → -50035.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.4k NOK → 84 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.02× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50035.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation